Potential Profit Calculator
| |
|
|
|
Co-reg
Partners |
50 |
Total number of Co-Reg partners |
|
Time |
12 |
Time to get partners (in months, up to 12) |
|
Avg.
Daily Traffic |
25 |
Average number of daily prospects |
|
Conversion |
10% |
Percent of subs converted |
|
Daily
Subs |
125 |
Total of new subscribers per day |
|
YTD
Subscribers |
24,714 |
Size of list after the first year |
| |
|
|
| |
|
|
|
% of
Buyers |
10% |
Percent of people who buy |
|
Annual
Value |
$75 |
Average annual dollar amount bought |
|
# of
Buyers |
2,471 |
Total number of buyers |
|
Annual Revenue |
$185,352 |
Total revenue after the first year |
| |
|
|
|
Earnings Disclaimer |
| |
|
|
|
|
|
Attrition % |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
|
20% Undeliverables |
$370,703 |
$556,055 |
$741,406 |
$926,758 |
|
Total
Revenue |
$296,563 |
$444,844 |
$593,125 |
$741,406 |
| |
|
|
|
|
Join List Juice Now
|
